County Profile for Clay - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 14,370
Total Cost Reports Filed in 2021 1 Total Births 165
Total Cost Reports Submitted 1 Total Deaths 276
Total Cost Reports Settled 0 Net Population Natural Change -111
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -51
Total Cost Reports Audited 0 Total Residual 4
Net Population Change -158

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,602,883 Total Charges 46,508,106
Fixed Assets 1,858,955 Contract Allowance 24,226,207
Other Assets 874,959 Operating Revenue 22,281,899
Total Assets 15,336,797 Operating Expenses 26,342,293
Current Liabilities 6,509,199 Operating Margin -4,060,394
Long Term Liabilities 1,554,598 Other Income 6,846,163
Total Equity 7,273,000 Other Expense 0
Total Liabilities and Equity 15,336,797 Net Profit or Loss 2,785,769

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,441 Revenue per Bed $856,996 Revenue per Person $1,550
Net Margin per Discharge ($5,000) Net Margin per Bed ($156,169) Net Margin per Person ($283)
Net Profit per Discharge $3,431 Net Profit per Bed $107,145 Net Profit per Person $194
Net Fixed Assets per Discharge $2,289 Net Fixed Assets per Bed $71,498 Net Fixed Assets per Bed $129
Long Term Debt per Discharge $1,915 Long Term Debt per Bed $59,792 Long Term Debt per Person $108
Persons per Discharge 0 Persons per Bed 553
Occupancy Rate 50.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,915 Net Fixed Assets 2,314 Population Estimate 2,123
Total Revenue 1,912 Long Term Liabilities 1,811 Total Patient Discharges 1,530
Net Margin 2,431 Total Patient Beds 1,581
Net Profit or Loss 1,719

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,333,186 4,656,851 1.1452
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 121,873 13 Nursing Administration 90,027
02,03 Captial Related - Movable Equipment 374,124 14 Central Services and Supply 413,387
04 Employee Benefits 1,266,591 15 Pharmacy 1,553,866
05 Administrative and General 3,929,030 16 Medical Records and Medical Library 400,595
06 Maintenance and Repairs 296,252 17 Social Services 177,850
07 Operation of Plant 293,164 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 552,324 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 495,729 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,964,812

County Profile for Clay - 2021